Dashboard
SUI Holdings
A proxy for the total amount of SUI tokens held by the Company as of its most recent quarterly or annual filing with the SEC, including tokens held directly and through affiliate entities, the number of tokens which have been loaned to other parties and the number of tokens which have been deployed into DeFi activities (such as vaults, liquid staking etc).
Treasury Value
The estimated USD value of SUI Group Holdings' SUI treasury calculated based on prevailing market prices.
SUI per share
The implied amount of SUI tokens attributable to each outstanding share of SUIG common stock held by the Company.
Staking APY
The estimated blended annual percentage yield generated from the Company's native and DeFi SUI staking initiatives.
Shares outstanding
The total number of issued and outstanding shares of SUIG common stock, as reported in the Company's most recent quarterly or annual report filed with the SEC, including issued but unexercised pre-funded warrants.
SUI NAV
SUI NAV represents the total SUI tokens held by the Company multiplied by the current (or specified) market price of SUI. It does not account for liabilities, capital structure, or outstanding shares. This metric is not traditional net asset value and should not be interpreted as the Company's total net worth or realizable value after obligations.
mNAV (shares outstanding)
mNAV represents a multiple of SUI NAV, calculated as the Company's market capitalization divided by its SUI NAV as of a specified date. Market capitalization is determined as the total market value of outstanding SUIG fully diluted stock (including pre-funded warrants), based on share price.
NAV is calculated as SuiH + Treasury Balance + Other NAV, where:
- SuiH is a proxy value for the value of the SUI holdings calculated as: the live price per SUI token times the see-through number of SUI tokens held by SUIG, plus (ii) the number of tokens which have been loaned to other parties, plus the number of tokens which have been deployed into DeFi activities;
- Treasury Balance is calculated as total cash in SUIG's bank accounts plus the value of SuiUSDe held by SUIG plus the value of stablecoins such as USDC and USDT held by SUIG; in each case as set out in SUIG's latest quarterly or annual report filed with the SEC; and
- Other NAV is total shareholder equity (per US GAAP) as set out in SUIG's latest quarterly or annual report filed with the SEC, minus the Company's most recently reported cash balance, all digital asset investments, all cash balances and any deferred income.
Although it includes the term "NAV," mNAV is not equivalent to traditional net asset value and should not be interpreted as such. It does not reflect the Company's intrinsic value or the extent to which market capitalization exceeds net assets in a conventional financial sense. This metric is supplemental in nature, relies on estimates and assumptions, and should not be used as a substitute for the Company's financial statements or SEC disclosures.
mNAV (Fully diluted)
mNAV represents a multiple of SUI NAV, calculated as the Company's market capitalization divided by its SUI NAV as of a specified date. Market capitalization is determined as the total market value of outstanding SUIG fully diluted stock (including pre-funded warrants), based on share price.
NAV is calculated as SuiH + Treasury Balance + Other NAV, where:
- SuiH is a proxy value for the value of the SUI holdings calculated as: the live price per SUI token times the see-through number of SUI tokens held by SUIG, plus (ii) the number of tokens which have been loaned to other parties, plus the number of tokens which have been deployed into DeFi activities;
- Treasury Balance is calculated as total cash in SUIG's bank accounts plus the value of SuiUSDe held by SUIG plus the value of stablecoins such as USDC and USDT held by SUIG; in each case as set out in SUIG's latest quarterly or annual report filed with the SEC; and
- Other NAV is total shareholder equity (per US GAAP) as set out in SUIG's latest quarterly or annual report filed with the SEC, minus the Company's most recently reported cash balance, all digital asset investments, all cash balances and any deferred income.
Although it includes the term "NAV," mNAV is not equivalent to traditional net asset value and should not be interpreted as such. It does not reflect the Company's intrinsic value or the extent to which market capitalization exceeds net assets in a conventional financial sense. This metric is supplemental in nature, relies on estimates and assumptions, and should not be used as a substitute for the Company's financial statements or SEC disclosures.
suig Price
The latest available traded price of SUIG common stock.
sui Price
The currently available market price of one SUI token.
Market Cap
The total market value of SUIG's issued and outstanding common shares, calculated as share price multiplied by shares outstanding, as reported in the Company's most recent quarterly or annual report filed with the SEC, including issued but unexercised pre-funded warrants.
Enterprise Value
The sum of the current market capitalization of SUIG (i.e., the total market value of outstanding SUIG common stock, including pre-funded warrants, based on share price), plus the Company's most recently reported debt, minus the Company's most recently reported cash and cash equivalents.
Disclaimer
The information and metrics presented on this dashboard — including, but not limited to, data relating to SUI Group Holdings, Inc. ("SUIG" or the "Company"), its common stock price, SUI token holdings, staking activity and yields, NAV, market capitalization, enterprise value, and related calculations — are provided for informational purposes only and should not be relied upon for investment decisions. Nothing herein constitutes financial, legal, tax, or investment advice, or an offer to sell or solicitation to buy any securities or digital assets. Certain metrics are based on internal estimates, third-party data, and market assumptions that may be incomplete, delayed, or subject to change.
Digital asset prices, including SUI, are highly volatile and may vary across sources, and past performance of SUIG stock, SUI tokens, or staking yields is not indicative of future results. All investments involve risk, including potential loss of principal. The securities and assets referenced are not FDIC-insured, bank-guaranteed, or risk-free. Users should not place undue reliance on this information and are encouraged to review the Company's SEC filings and disclosures before making any investment decisions.
This website includes certain non‑GAAP financial measures that are not presented in accordance with U.S. generally accepted accounting principles ("GAAP"). These non‑GAAP financial measures include, but are not limited to, net asset value, SUI NAV and mNAV. SUI Group uses these non‑GAAP financial measures to supplement its GAAP results in order to provide investors with additional insight into the Company's operating performance and cost structure. Management believes these non‑GAAP measures are useful to investors because they are industry standard financial reporting metrics for digital asset treasury companies. These non‑GAAP financial measures should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP. The principal limitation of these non‑GAAP measures is that they exclude expenses and losses that are required to be recorded under GAAP and that may have a material impact on the Company's financial results. In addition, other companies, including companies in the digital asset and financial services industries, may calculate similarly titled non‑GAAP measures differently, which limits their usefulness for comparative purposes. To compensate for these limitations, SUI Group encourages investors to review the Company's non‑GAAP financial measures together with the most directly comparable GAAP financial measures, which are available in its SEC filings.
